What is the intrinsic value of 1578.HK?
As of 2025-07-21, the Intrinsic Value of Bank of Tianjin Co Ltd (1578.HK) is
5.19 HKD. This 1578.HK valuation is based on the model Peter Lynch Fair Value.
With the current market price of 2.62 HKD, the upside of Bank of Tianjin Co Ltd is
98.23%.
Is 1578.HK undervalued or overvalued?
Based on its market price of 2.62 HKD and our intrinsic valuation, Bank of Tianjin Co Ltd (1578.HK) is undervalued by 98.23%.
1578.HK Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
Fair Value |
5.19 - 5.19 |
5.19 |
98.23% |
P/E |
3.10 - 5.42 |
4.20 |
60.1% |
DDM - Stable |
3.93 - 9.71 |
6.82 |
160.2% |
DDM - Multi |
2.40 - 5.14 |
3.32 |
26.9% |
1578.HK Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
15,904.84 |
Beta |
0.59 |
Outstanding shares (mil) |
6,070.55 |
Enterprise Value (mil) |
296,394.50 |
Market risk premium |
5.98% |
Cost of Equity |
14.57% |
Cost of Debt |
5.00% |
WACC |
5.18% |