The Discounted Cash Flow (DCF) valuation of Melbourne Enterprises Ltd (158.HK) is 112.27 HKD. With the latest stock price at 61.80 HKD, the upside of Melbourne Enterprises Ltd based on DCF is 81.7%.
Based on the latest price of 61.80 HKD and our DCF valuation, Melbourne Enterprises Ltd (158.HK) is a buy. buying 158.HK stocks now will result in a potential gain of 81.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.1% | 6.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 92.71 - 145.72 | 112.27 |
| Upside | 50.0% - 135.8% | 81.7% |