The Discounted Cash Flow (DCF) valuation of Goodway Machine Corp (1583.TW) is 45.25 TWD. With the latest stock price at 52.80 TWD, the upside of Goodway Machine Corp based on DCF is -14.3%.
Based on the latest price of 52.80 TWD and our DCF valuation, Goodway Machine Corp (1583.TW) is a sell. selling 1583.TW stocks now will result in a potential gain of 14.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 12.1% | 8.6% |
| Long-term Growth Rate | 3.0% - 4.8% | 3.9% |
| Fair Price | 10.91 - 1,294.41 | 45.25 |
| Upside | -79.3% - 2351.5% | -14.3% |