The Discounted Cash Flow (DCF) valuation of Yadea Group Holdings Ltd (1585.HK) is 23.65 HKD. With the latest stock price at 8.28 HKD, the upside of Yadea Group Holdings Ltd based on DCF is 185.8%.
Based on the latest price of 8.28 HKD and our DCF valuation, Yadea Group Holdings Ltd (1585.HK) is a buy. buying 1585.HK stocks now will result in a potential gain of 185.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 12.0% | 9.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 18.68 - 33.17 | 23.65 |
| Upside | 125.7% - 300.8% | 185.8% |