The Discounted Cash Flow (DCF) valuation of China Logistics Property Holdings Co Ltd (1589.HK) is 3.27 HKD. With the latest stock price at 4.32 HKD, the upside of China Logistics Property Holdings Co Ltd based on DCF is -24.3%.
Based on the latest price of 4.32 HKD and our DCF valuation, China Logistics Property Holdings Co Ltd (1589.HK) is a sell. selling 1589.HK stocks now will result in a potential gain of 24.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 11.2% | 8.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.71 - 16.75 | 3.27 |
| Upside | -83.6% - 287.6% | -24.3% |