The Discounted Cash Flow (DCF) valuation of Airtac International Group (1590.TW) is 542.20 TWD. With the latest stock price at 933.00 TWD, the upside of Airtac International Group based on DCF is -41.9%.
Based on the latest price of 933.00 TWD and our DCF valuation, Airtac International Group (1590.TW) is a sell. selling 1590.TW stocks now will result in a potential gain of 41.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.9% | 8.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 405.31 - 854.34 | 542.20 |
| Upside | -56.6% - -8.4% | -41.9% |