The Discounted Cash Flow (DCF) valuation of Zero to Seven Inc (159580.KQ) is 6,447.58 KRW. With the latest stock price at 4,805.00 KRW, the upside of Zero to Seven Inc based on DCF is 34.2%.
Based on the latest price of 4,805.00 KRW and our DCF valuation, Zero to Seven Inc (159580.KQ) is a buy. buying 159580.KQ stocks now will result in a potential gain of 34.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.7% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 3,481.91 - 20,099.31 | 6,447.58 |
| Upside | -27.5% - 318.3% | 34.2% |