The Discounted Cash Flow (DCF) valuation of China 21st Century Education Group Ltd (1598.HK) is (0.56) HKD. With the latest stock price at 0.11 HKD, the upside of China 21st Century Education Group Ltd based on DCF is -604.1%.
Based on the latest price of 0.11 HKD and our DCF valuation, China 21st Century Education Group Ltd (1598.HK) is a sell. selling 1598.HK stocks now will result in a potential gain of 604.1%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 14.7% | 11.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (0.67) - (0.15) | (0.56) |
| Upside | -705.7% - -235.3% | -604.1% |