The Discounted Cash Flow (DCF) valuation of Sun Hung Kai Properties Ltd (16.HK) is 127.43 HKD. With the latest stock price at 89.85 HKD, the upside of Sun Hung Kai Properties Ltd based on DCF is 41.8%.
Based on the latest price of 89.85 HKD and our DCF valuation, Sun Hung Kai Properties Ltd (16.HK) is a buy. buying 16.HK stocks now will result in a potential gain of 41.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.5% | 5.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 77.15 - 271.35 | 127.43 |
| Upside | -14.1% - 202.0% | 41.8% |