The Discounted Cash Flow (DCF) valuation of China Wire & Cable Co Ltd (1603.TW) is 46.80 TWD. With the latest stock price at 37.60 TWD, the upside of China Wire & Cable Co Ltd based on DCF is 24.5%.
Based on the latest price of 37.60 TWD and our DCF valuation, China Wire & Cable Co Ltd (1603.TW) is a buy. buying 1603.TW stocks now will result in a potential gain of 24.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.7% | 7.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 31.35 - 81.75 | 46.80 |
| Upside | -16.6% - 117.4% | 24.5% |