The Discounted Cash Flow (DCF) valuation of Inpex Corp (1605.T) is 7,312.47 JPY. With the latest stock price at 1,889.50 JPY, the upside of Inpex Corp based on DCF is 287.0%.
Based on the latest price of 1,889.50 JPY and our DCF valuation, Inpex Corp (1605.T) is a buy. buying 1605.T stocks now will result in a potential gain of 287.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.3% | 7.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 5,711.14 - 10,136.57 | 7,312.47 |
| Upside | 202.3% - 436.5% | 287.0% |