The Discounted Cash Flow (DCF) valuation of Hong Tai Electric Industrial Co Ltd (1612.TW) is 35.05 TWD. With the latest stock price at 34.55 TWD, the upside of Hong Tai Electric Industrial Co Ltd based on DCF is 1.4%.
Based on the latest price of 34.55 TWD and our DCF valuation, Hong Tai Electric Industrial Co Ltd (1612.TW) is a buy. buying 1612.TW stocks now will result in a potential gain of 1.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 10.2% | 8.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 24.63 - 65.78 | 35.05 |
| Upside | -28.7% - 90.4% | 1.4% |