The Discounted Cash Flow (DCF) valuation of Hong Tai Electric Industrial Co Ltd (1612.TW) is 41.53 TWD. With the latest stock price at 33.25 TWD, the upside of Hong Tai Electric Industrial Co Ltd based on DCF is 24.9%.
Based on the latest price of 33.25 TWD and our DCF valuation, Hong Tai Electric Industrial Co Ltd (1612.TW) is a buy. buying 1612.TW stocks now will result in a potential gain of 24.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.2% | 8.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 30.69 - 70.05 | 41.53 |
| Upside | -7.7% - 110.7% | 24.9% |