The Discounted Cash Flow (DCF) valuation of Taiwan Sanyo Electric Co Ltd (1614.TW) is 55.05 TWD. With the latest stock price at 38.00 TWD, the upside of Taiwan Sanyo Electric Co Ltd based on DCF is 44.9%.
Based on the latest price of 38.00 TWD and our DCF valuation, Taiwan Sanyo Electric Co Ltd (1614.TW) is a buy. buying 1614.TW stocks now will result in a potential gain of 44.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.9% | 6.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 35.61 - 129.05 | 55.05 |
| Upside | -6.3% - 239.6% | 44.9% |