The Discounted Cash Flow (DCF) valuation of Evertop Wire Cable Corp (1616.TW) is 46.16 TWD. With the latest stock price at 32.15 TWD, the upside of Evertop Wire Cable Corp based on DCF is 43.6%.
Based on the latest price of 32.15 TWD and our DCF valuation, Evertop Wire Cable Corp (1616.TW) is a buy. buying 1616.TW stocks now will result in a potential gain of 43.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.0% | 7.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 33.90 - 74.37 | 46.16 |
| Upside | 5.4% - 131.3% | 43.6% |