The Discounted Cash Flow (DCF) valuation of Jia Yao Holdings Ltd (1626.HK) is 1.69 HKD. With the latest stock price at 3.00 HKD, the upside of Jia Yao Holdings Ltd based on DCF is -43.5%.
Based on the latest price of 3.00 HKD and our DCF valuation, Jia Yao Holdings Ltd (1626.HK) is a sell. selling 1626.HK stocks now will result in a potential gain of 43.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.5% | 9.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.40 - 2.26 | 1.69 |
| Upside | -53.3% - -24.8% | -43.5% |