The Discounted Cash Flow (DCF) valuation of Haina Intelligent Equipment International Holdings Ltd (1645.HK) is 1.36 HKD. With the latest stock price at 0.94 HKD, the upside of Haina Intelligent Equipment International Holdings Ltd based on DCF is 44.8%.
Based on the latest price of 0.94 HKD and our DCF valuation, Haina Intelligent Equipment International Holdings Ltd (1645.HK) is a buy. buying 1645.HK stocks now will result in a potential gain of 44.8%.
Range | Selected | |
WACC / Discount Rate | 5.3% - 7.6% | 6.4% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | 0.46 - 17.10 | 1.36 |
Upside | -50.7% - 1718.8% | 44.8% |