What is the intrinsic value of 1669.HK?

As of 2025-08-09, the Intrinsic Value of Global International Credit Group Ltd (1669.HK) is 2.30 HKD. This 1669.HK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.80 HKD, the upside of Global International Credit Group Ltd is 187.30%.

The range of the Intrinsic Value is 1.95 - 2.89 HKD

Is 1669.HK undervalued or overvalued?

Based on its market price of 0.80 HKD and our intrinsic valuation, Global International Credit Group Ltd (1669.HK) is undervalued by 187.30%.

	Range	Selected	Upside
a
DCF (Growth 5y)	1.95 - 2.89	2.30	187.3%
DCF (Growth 10y)	2.09 - 3.04	2.44	205.6%
DCF (EBITDA 5y)	1.82 - 2.24	2.06	158.0%
DCF (EBITDA 10y)	1.99 - 2.49	2.26	182.3%
Fair Value	0.57 - 0.57	0.57	-28.50%
P/E	0.90 - 2.00	1.12	40.3%
EV/EBITDA	1.67 - 2.08	1.91	139.2%
EPV	2.07 - 2.72	2.39	199.3%
DDM - Stable	0.97 - 2.10	1.53	91.5%
DDM - Multi	1.25 - 2.09	1.56	95.0%