As of 2025-07-18, the Fair Value of Wanda Hotel Development Co Ltd (169.HK) is -0.63 HKD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 0.71 HKD, the upside of Wanda Hotel Development Co Ltd is -188.59%.
With the market price of 0.71 HKD and our fair value calculation, Wanda Hotel Development Co Ltd (169.HK) is not a good investment. Investing in 169.HK stocks now will result in a potential loss of 188.59%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | 165.13 | 233.07 | 193.24 | 165.15 | -590.89 | 33.14 |
| YoY growth | 209.80% | 41.14% | -17.09% | -14.54% | -457.78% | -47.69% |
| Market Cap (mil) | 3,335.12 |
| P/E | |
| Forward P/E |
| EPS | -0.13 |
| Avg earnings growth rate | -47.69% |
| TTM earnings | -590.89 |