1695.HK
S&P International Holding Ltd
Price:  
0.09 
HKD
Volume:  
770,000.00
Malaysia | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

1695.HK Intrinsic Value

61.80 %
Upside

What is the intrinsic value of 1695.HK?

As of 2025-07-04, the Intrinsic Value of S&P International Holding Ltd (1695.HK) is 0.14 HKD. This 1695.HK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.09 HKD, the upside of S&P International Holding Ltd is 61.80%.

The range of the Intrinsic Value is 0.10 - 0.22 HKD

Is 1695.HK undervalued or overvalued?

Based on its market price of 0.09 HKD and our intrinsic valuation, S&P International Holding Ltd (1695.HK) is undervalued by 61.80%.

0.09 HKD
Stock Price
0.14 HKD
Intrinsic Value
Intrinsic Value Details

1695.HK Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 0.10 - 0.22 0.14 61.8%
DCF (Growth 10y) 0.14 - 0.29 0.19 117.3%
DCF (EBITDA 5y) 0.19 - 0.31 0.23 163.2%
DCF (EBITDA 10y) 0.20 - 0.37 0.27 201.4%
Fair Value 0.40 - 0.40 0.40 357.42%
P/E 0.17 - 0.25 0.20 128.9%
EV/EBITDA 0.17 - 0.31 0.21 140.9%
EPV 0.03 - 0.06 0.04 -49.4%
DDM - Stable 0.10 - 0.25 0.17 97.0%
DDM - Multi 0.12 - 0.27 0.17 88.8%

1695.HK Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 95.04
Beta -0.07
Outstanding shares (mil) 1,080.00
Enterprise Value (mil) 110.01
Market risk premium 5.98%
Cost of Equity 9.30%
Cost of Debt 4.25%
WACC 7.56%