The Discounted Cash Flow (DCF) valuation of Shandong International Trust Co Ltd (1697.HK) is 0.56 HKD. With the latest stock price at 0.42 HKD, the upside of Shandong International Trust Co Ltd based on DCF is 33.0%.
Based on the latest price of 0.42 HKD and our DCF valuation, Shandong International Trust Co Ltd (1697.HK) is a buy. buying 1697.HK stocks now will result in a potential gain of 33.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 11.6% | 10.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.45 - 0.76 | 0.56 |
| Upside | 7.9% - 82.0% | 33.0% |