As of 2025-05-21, the Intrinsic Value of China Putian Food Holding Ltd (1699.HK) is 0.16 HKD. This 1699.HK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.04 HKD, the upside of China Putian Food Holding Ltd is 296.00%.
The range of the Intrinsic Value is 0.04 - 0.59 HKD
Based on its market price of 0.04 HKD and our intrinsic valuation, China Putian Food Holding Ltd (1699.HK) is undervalued by 296.00%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 0.04 - 0.59 | 0.16 | 296.0% |
| DCF (Growth 10y) | 0.06 - 0.60 | 0.18 | 343.6% |
| DCF (EBITDA 5y) | 0.29 - 0.44 | 0.37 | 821.6% |
| DCF (EBITDA 10y) | 0.27 - 0.47 | 0.36 | 811.8% |
| Fair Value | -0.19 - -0.19 | -0.19 | -570.69% |
| P/E | (0.65) - (0.70) | (0.71) | -1874.5% |
| EV/EBITDA | (0.19) - 0.02 | (0.09) | -329.4% |
| EPV | (0.25) - (0.28) | (0.27) | -764.3% |
| DDM - Stable | (0.14) - (0.33) | (0.24) | -690.1% |
| DDM - Multi | (0.07) - (0.14) | (0.09) | -335.2% |
| Market Cap (mil) | 89.96 |
| Beta | 0.10 |
| Outstanding shares (mil) | 2,249.00 |
| Enterprise Value (mil) | 506.30 |
| Market risk premium | 5.98% |
| Cost of Equity | 16.40% |
| Cost of Debt | 5.50% |
| WACC | 6.44% |