What is the intrinsic value of 1702.HK?

As of 2025-07-06, the Intrinsic Value of Dongguang Chemical Ltd (1702.HK) is 2.94 HKD. This 1702.HK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 1.70 HKD, the upside of Dongguang Chemical Ltd is 72.90%.

The range of the Intrinsic Value is 2.65 - 3.38 HKD

Is 1702.HK undervalued or overvalued?

Based on its market price of 1.70 HKD and our intrinsic valuation, Dongguang Chemical Ltd (1702.HK) is undervalued by 72.90%.

	Range	Selected	Upside
a
DCF (Growth 5y)	2.65 - 3.38	2.94	72.9%
DCF (Growth 10y)	2.73 - 3.43	3.01	76.8%
DCF (EBITDA 5y)	5.74 - 6.75	6.14	261.3%
DCF (EBITDA 10y)	4.80 - 6.01	5.30	211.6%
Fair Value	0.75 - 0.75	0.75	-56.10%
P/E	2.10 - 2.98	2.44	43.7%
EV/EBITDA	4.20 - 8.15	6.01	253.3%
EPV	4.22 - 5.27	4.75	179.2%
DDM - Stable	0.95 - 1.88	1.42	-16.5%
DDM - Multi	1.32 - 1.99	1.58	-6.9%