The Discounted Cash Flow (DCF) valuation of B & S International Holdings Ltd (1705.HK) is 1.13 HKD. With the latest stock price at 0.38 HKD, the upside of B & S International Holdings Ltd based on DCF is 198.1%.
Based on the latest price of 0.38 HKD and our DCF valuation, B & S International Holdings Ltd (1705.HK) is a buy. buying 1705.HK stocks now will result in a potential gain of 198.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 8.9% | 7.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 0.87 - 1.65 | 1.13 |
| Upside | 129.5% - 333.3% | 198.1% |