The Discounted Cash Flow (DCF) valuation of Dong-A ST Co Ltd (170900.KS) is 42,813.90 KRW. With the latest stock price at 48,500.00 KRW, the upside of Dong-A ST Co Ltd based on DCF is -11.7%.
Based on the latest price of 48,500.00 KRW and our DCF valuation, Dong-A ST Co Ltd (170900.KS) is a sell. selling 170900.KS stocks now will result in a potential gain of 11.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.9% | 6.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 7,353.20 - 344,690.10 | 42,813.90 |
| Upside | -84.8% - 610.7% | -11.7% |