What is the intrinsic value of 1710.HK?

As of 2025-07-08, the Intrinsic Value of Trio Industrial Electronics Group Ltd (1710.HK) is 0.20 HKD. This 1710.HK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.15 HKD, the upside of Trio Industrial Electronics Group Ltd is 35.60%.

The range of the Intrinsic Value is 0.13 - 0.30 HKD

Is 1710.HK undervalued or overvalued?

Based on its market price of 0.15 HKD and our intrinsic valuation, Trio Industrial Electronics Group Ltd (1710.HK) is undervalued by 35.60%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.13 - 0.30	0.20	35.6%
DCF (Growth 10y)	0.20 - 0.37	0.27	86.0%
DCF (EBITDA 5y)	0.15 - 0.25	0.18	24.4%
DCF (EBITDA 10y)	0.22 - 0.35	0.27	85.2%
Fair Value	0.21 - 0.21	0.21	47.55%
P/E	0.05 - 0.15	0.10	-33.6%
EV/EBITDA	(0.16) - 0.06	(0.08)	-156.1%
EPV	0.08 - 0.14	0.11	-23.5%
DDM - Stable	0.07 - 0.25	0.16	9.4%
DDM - Multi	0.53 - 1.52	0.79	448.2%