The Discounted Cash Flow (DCF) valuation of Ram Technology Co Ltd (171010.KQ) is 4,460.97 KRW. With the latest stock price at 3,805.00 KRW, the upside of Ram Technology Co Ltd based on DCF is 17.2%.
Based on the latest price of 3,805.00 KRW and our DCF valuation, Ram Technology Co Ltd (171010.KQ) is a buy. buying 171010.KQ stocks now will result in a potential gain of 17.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 9.4% | 7.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 2,032.80 - 11,820.28 | 4,460.97 |
| Upside | -46.6% - 210.7% | 17.2% |