The Discounted Cash Flow (DCF) valuation of Daiseki Eco Solution Co Ltd (1712.T) is 1,469.52 JPY. With the latest stock price at 1,155.00 JPY, the upside of Daiseki Eco Solution Co Ltd based on DCF is 27.2%.
Based on the latest price of 1,155.00 JPY and our DCF valuation, Daiseki Eco Solution Co Ltd (1712.T) is a buy. buying 1712.T stocks now will result in a potential gain of 27.2%.
Range | Selected | |
WACC / Discount Rate | 5.2% - 7.3% | 6.3% |
Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
Fair Price | 1,100.48 - 2,139.17 | 1,469.52 |
Upside | -4.7% - 85.2% | 27.2% |