The Discounted Cash Flow (DCF) valuation of Cathay Chemical Works Inc (1713.TW) is 101.58 TWD. With the latest stock price at 54.00 TWD, the upside of Cathay Chemical Works Inc based on DCF is 88.1%.
Based on the latest price of 54.00 TWD and our DCF valuation, Cathay Chemical Works Inc (1713.TW) is a buy. buying 1713.TW stocks now will result in a potential gain of 88.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.9% | 7.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 83.99 - 129.94 | 101.58 |
| Upside | 55.5% - 140.6% | 88.1% |