The Discounted Cash Flow (DCF) valuation of Eternal Materials Co Ltd (1717.TW) is 35.03 TWD. With the latest stock price at 26.40 TWD, the upside of Eternal Materials Co Ltd based on DCF is 32.7%.
Based on the latest price of 26.40 TWD and our DCF valuation, Eternal Materials Co Ltd (1717.TW) is a buy. buying 1717.TW stocks now will result in a potential gain of 32.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 5.7% | 5.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 20.39 - 80.08 | 35.03 |
| Upside | -22.8% - 203.3% | 32.7% |