The Discounted Cash Flow (DCF) valuation of Taiwan Fertilizer Co Ltd (1722.TW) is 28.50 TWD. With the latest stock price at 45.55 TWD, the upside of Taiwan Fertilizer Co Ltd based on DCF is -37.4%.
Based on the latest price of 45.55 TWD and our DCF valuation, Taiwan Fertilizer Co Ltd (1722.TW) is a sell. selling 1722.TW stocks now will result in a potential gain of 37.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 9.1% | 7.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 18.44 - 68.45 | 28.50 |
| Upside | -59.5% - 50.3% | -37.4% |