The Discounted Cash Flow (DCF) valuation of Synclayer Inc (1724.T) is 383.34 JPY. With the latest stock price at 703.00 JPY, the upside of Synclayer Inc based on DCF is -45.5%.
Based on the latest price of 703.00 JPY and our DCF valuation, Synclayer Inc (1724.T) is a sell. selling 1724.T stocks now will result in a potential gain of 45.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 6.1% | 5.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 202.00 - 999.82 | 383.34 |
| Upside | -71.3% - 42.2% | -45.5% |