The Discounted Cash Flow (DCF) valuation of Misawa Homes Chugoku Co Ltd (1728.T) is 255.47 JPY. With the latest stock price at 320.00 JPY, the upside of Misawa Homes Chugoku Co Ltd based on DCF is -20.2%.
Based on the latest price of 320.00 JPY and our DCF valuation, Misawa Homes Chugoku Co Ltd (1728.T) is a sell. selling 1728.T stocks now will result in a potential gain of 20.2%.
| Range | Selected | |
| WACC / Discount Rate | 3.7% - 5.6% | 4.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 138.70 - 1,029.04 | 255.47 |
| Upside | -56.7% - 221.6% | -20.2% |