The Discounted Cash Flow (DCF) valuation of Johnson Health Tech Co Ltd (1736.TW) is 128.62 TWD. With the latest stock price at 174.50 TWD, the upside of Johnson Health Tech Co Ltd based on DCF is -26.3%.
Based on the latest price of 174.50 TWD and our DCF valuation, Johnson Health Tech Co Ltd (1736.TW) is a sell. selling 1736.TW stocks now will result in a potential gain of 26.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.0% | 7.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 66.37 - 350.53 | 128.62 |
| Upside | -62.0% - 100.9% | -26.3% |