The Discounted Cash Flow (DCF) valuation of SeedHeiwa Co Ltd (1739.T) is 926.16 JPY. With the latest stock price at 1,089.00 JPY, the upside of SeedHeiwa Co Ltd based on DCF is -15.0%.
Based on the latest price of 1,089.00 JPY and our DCF valuation, SeedHeiwa Co Ltd (1739.T) is a sell. selling 1739.T stocks now will result in a potential gain of 15.0%.
| Range | Selected | |
| WACC / Discount Rate | 3.7% - 5.2% | 4.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.11 - 6,737.59 | 926.16 |
| Upside | -99.9% - 518.7% | -15.0% |