The Discounted Cash Flow (DCF) valuation of Koatsu Kogyo Co Ltd (1743.T) is 2,856.53 JPY. With the latest stock price at 1,391.00 JPY, the upside of Koatsu Kogyo Co Ltd based on DCF is 105.4%.
Based on the latest price of 1,391.00 JPY and our DCF valuation, Koatsu Kogyo Co Ltd (1743.T) is a buy. buying 1743.T stocks now will result in a potential gain of 105.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.6% | 6.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,334.01 - 3,775.76 | 2,856.53 |
| Upside | 67.8% - 171.4% | 105.4% |