What is the intrinsic value of 1752.HK?

As of 2025-05-20, the Intrinsic Value of Top Education Group Ltd (1752.HK) is 0.06 HKD. This 1752.HK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.06 HKD, the upside of Top Education Group Ltd is 11.00%.

The range of the Intrinsic Value is 0.06 - 0.06 HKD

Is 1752.HK undervalued or overvalued?

Based on its market price of 0.06 HKD and our intrinsic valuation, Top Education Group Ltd (1752.HK) is undervalued by 11.00%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.06 - 0.06	0.06	11.0%
DCF (Growth 10y)	0.08 - 0.11	0.09	56.8%
DCF (EBITDA 5y)	0.09 - 0.11	0.10	75.4%
DCF (EBITDA 10y)	0.10 - 0.12	0.10	88.9%
Fair Value	0.03 - 0.03	0.03	-53.90%
P/E	0.06 - 0.07	0.06	18.1%
EV/EBITDA	0.10 - 0.17	0.13	132.3%
EPV	0.11 - 0.13	0.12	120.8%
DDM - Stable	0.04 - 0.12	0.08	40.7%
DDM - Multi	0.04 - 0.11	0.06	11.0%