What is the intrinsic value of 1757.HK?

As of 2025-05-23, the Intrinsic Value of Affluent Foundation Holdings Ltd (1757.HK) is 0.18 HKD. This 1757.HK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.15 HKD, the upside of Affluent Foundation Holdings Ltd is 23.20%.

The range of the Intrinsic Value is 0.13 - 0.32 HKD

Is 1757.HK undervalued or overvalued?

Based on its market price of 0.15 HKD and our intrinsic valuation, Affluent Foundation Holdings Ltd (1757.HK) is undervalued by 23.20%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.13 - 0.32	0.18	23.2%
DCF (Growth 10y)	0.18 - 0.43	0.25	66.2%
DCF (EBITDA 5y)	0.13 - 0.22	0.15	2.9%
DCF (EBITDA 10y)	0.16 - 0.27	0.19	27.5%
Fair Value	0.04 - 0.04	0.04	-74.54%
P/E	0.02 - 0.03	0.03	-81.0%
EV/EBITDA	0.01 - 0.09	0.04	-73.9%
EPV	(0.07) - (0.10)	(0.08)	-155.8%
DDM - Stable	0.02 - 0.06	0.04	-75.1%
DDM - Multi	0.12 - 0.33	0.18	19.2%