What is the intrinsic value of 1760.HK?

As of 2025-07-21, the Intrinsic Value of Intron Technology Holdings Ltd (1760.HK) is 1.93 HKD. This 1760.HK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 1.43 HKD, the upside of Intron Technology Holdings Ltd is 34.60%.

The range of the Intrinsic Value is 1.10 - 3.31 HKD

Is 1760.HK undervalued or overvalued?

Based on its market price of 1.43 HKD and our intrinsic valuation, Intron Technology Holdings Ltd (1760.HK) is undervalued by 34.60%.

	Range	Selected	Upside
a
DCF (Growth 5y)	1.10 - 3.31	1.93	34.6%
DCF (Growth 10y)	(1.28) - (1.23)	(1.26)	-187.9%
DCF (EBITDA 5y)	0.01 - 1.10	0.20	-85.8%
DCF (EBITDA 10y)	(0.07) - 1.21	0.20	-86.2%
Fair Value	5.24 - 5.24	5.24	266.56%
P/E	1.32 - 3.37	1.62	13.3%
EV/EBITDA	(0.10) - 0.73	0.17	-88.4%
EPV	3.48 - 5.38	4.43	209.9%
DDM - Stable	1.18 - 3.45	2.31	61.8%
DDM - Multi	1.35 - 3.11	1.89	32.1%