The Discounted Cash Flow (DCF) valuation of Takamatsu Construction Group Co Ltd (1762.T) is 13,109.62 JPY. With the latest stock price at 3,055.00 JPY, the upside of Takamatsu Construction Group Co Ltd based on DCF is 329.1%.
Based on the latest price of 3,055.00 JPY and our DCF valuation, Takamatsu Construction Group Co Ltd (1762.T) is a buy. buying 1762.T stocks now will result in a potential gain of 329.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.8% | 5.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 8,805.39 - 26,931.17 | 13,109.62 |
| Upside | 188.2% - 781.5% | 329.1% |