The Discounted Cash Flow (DCF) valuation of Kudo Corp (1764.T) is 4,064.60 JPY. With the latest stock price at 2,890.00 JPY, the upside of Kudo Corp based on DCF is 40.6%.
Based on the latest price of 2,890.00 JPY and our DCF valuation, Kudo Corp (1764.T) is a buy. buying 1764.T stocks now will result in a potential gain of 40.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.1% - 5.5% | 4.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,992.86 - 12,554.09 | 4,064.60 |
| Upside | -31.0% - 334.4% | 40.6% |