The Discounted Cash Flow (DCF) valuation of Tianli Education International Holdings Ltd (1773.HK) is (46.13) HKD. With the latest stock price at 3.62 HKD, the upside of Tianli Education International Holdings Ltd based on DCF is -1374.2%.
Based on the latest price of 3.62 HKD and our DCF valuation, Tianli Education International Holdings Ltd (1773.HK) is a sell. selling 1773.HK stocks now will result in a potential gain of 1374.2%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 8.1% | 6.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (459.11) - (26.00) | (46.13) |
| Upside | -12782.5% - -818.3% | -1374.2% |