The Discounted Cash Flow (DCF) valuation of Yamaura Corp (1780.T) is 2,728.72 JPY. With the latest stock price at 1,283.00 JPY, the upside of Yamaura Corp based on DCF is 112.7%.
Based on the latest price of 1,283.00 JPY and our DCF valuation, Yamaura Corp (1780.T) is a buy. buying 1780.T stocks now will result in a potential gain of 112.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 6.9% | 6.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,374.46 - 3,286.59 | 2,728.72 |
| Upside | 85.1% - 156.2% | 112.7% |