The Discounted Cash Flow (DCF) valuation of Chengdu Expressway Co Ltd (1785.HK) is 6.26 HKD. With the latest stock price at 2.14 HKD, the upside of Chengdu Expressway Co Ltd based on DCF is 192.4%.
Based on the latest price of 2.14 HKD and our DCF valuation, Chengdu Expressway Co Ltd (1785.HK) is a buy. buying 1785.HK stocks now will result in a potential gain of 192.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 8.9% | 8.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 5.44 - 7.39 | 6.26 |
| Upside | 154.1% - 245.5% | 192.4% |