The Discounted Cash Flow (DCF) valuation of AK Medical Holdings Ltd (1789.HK) is 3.09 HKD. With the latest stock price at 5.93 HKD, the upside of AK Medical Holdings Ltd based on DCF is -47.9%.
Based on the latest price of 5.93 HKD and our DCF valuation, AK Medical Holdings Ltd (1789.HK) is a sell. selling 1789.HK stocks now will result in a potential gain of 47.9%.
| Range | Selected | |
| WACC / Discount Rate | 9.4% - 12.1% | 10.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 2.37 - 4.50 | 3.09 |
| Upside | -60.1% - -24.0% | -47.9% |