The Discounted Cash Flow (DCF) valuation of Johnson Electric Holdings Ltd (179.HK) is 26.24 HKD. With the latest stock price at 21.10 HKD, the upside of Johnson Electric Holdings Ltd based on DCF is 24.4%.
Based on the latest price of 21.10 HKD and our DCF valuation, Johnson Electric Holdings Ltd (179.HK) is a buy. buying 179.HK stocks now will result in a potential gain of 24.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 8.3% | 6.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 18.08 - 52.87 | 26.24 |
| Upside | -14.3% - 150.6% | 24.4% |