The Discounted Cash Flow (DCF) valuation of Daiichi Kensetsu Corp (1799.T) is 8,099.57 JPY. With the latest stock price at 2,829.00 JPY, the upside of Daiichi Kensetsu Corp based on DCF is 186.3%.
Based on the latest price of 2,829.00 JPY and our DCF valuation, Daiichi Kensetsu Corp (1799.T) is a buy. buying 1799.T stocks now will result in a potential gain of 186.3%.
Range | Selected | |
WACC / Discount Rate | 4.7% - 6.3% | 5.5% |
Long-term Growth Rate | 2.5% - 4.4% | 3.5% |
Fair Price | 4,637.26 - 60,870.90 | 8,099.57 |
Upside | 63.9% - 2051.7% | 186.3% |