The Discounted Cash Flow (DCF) valuation of Taiwan Glass Ind Corp (1802.TW) is 10.70 TWD. With the latest stock price at 16.80 TWD, the upside of Taiwan Glass Ind Corp based on DCF is -36.3%.
Based on the latest price of 16.80 TWD and our DCF valuation, Taiwan Glass Ind Corp (1802.TW) is a sell. selling 1802.TW stocks now will result in a potential gain of 36.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.3% | 6.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 3.26 - 137.99 | 10.70 |
| Upside | -80.6% - 721.4% | -36.3% |