The Discounted Cash Flow (DCF) valuation of KWG Group Holdings Ltd (1813.HK) is (3.25) HKD. With the latest stock price at 0.31 HKD, the upside of KWG Group Holdings Ltd based on DCF is -1165.1%.
Based on the latest price of 0.31 HKD and our DCF valuation, KWG Group Holdings Ltd (1813.HK) is a sell. selling 1813.HK stocks now will result in a potential gain of 1165.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.2% | 5.4% |
| Long-term Growth Rate | 3.0% - 4.4% | 3.7% |
| Fair Price | (11.05) - 96.11 | (3.25) |
| Upside | -3724.4% - 31411.7% | -1165.1% |