The Discounted Cash Flow (DCF) valuation of Zhaojin Mining Industry Co Ltd (1818.HK) is 18.46 HKD. With the latest stock price at 19.96 HKD, the upside of Zhaojin Mining Industry Co Ltd based on DCF is -7.5%.
Based on the latest price of 19.96 HKD and our DCF valuation, Zhaojin Mining Industry Co Ltd (1818.HK) is a sell. selling 1818.HK stocks now will result in a potential gain of 7.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.6% | 7.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 10.26 - 45.20 | 18.46 |
| Upside | -48.6% - 126.4% | -7.5% |