The Discounted Cash Flow (DCF) valuation of Sumitomo Mitsui Construction Co Ltd (1821.T) is 328.80 JPY. With the latest stock price at 596.00 JPY, the upside of Sumitomo Mitsui Construction Co Ltd based on DCF is -44.8%.
Based on the latest price of 596.00 JPY and our DCF valuation, Sumitomo Mitsui Construction Co Ltd (1821.T) is a sell. selling 1821.T stocks now will result in a potential gain of 44.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 5.9% | 5.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 231.71 - 661.12 | 328.80 |
| Upside | -61.1% - 10.9% | -44.8% |